Rating Rationale
September 22, 2023 | Mumbai
Tata Projects Limited
Rating reaffirmed at 'CRISIL A1+'
 
Rating Action
Rs.1400 Crore Commercial PaperCRISIL A1+ (Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its 'CRISIL A1+' rating on the commercial paper issuance of Tata Projects Ltd (TPL).

 

The rating centrally factors in the strong managerial and financial support available to TPL from Tata Sons Pvt Ltd (Tata Sons; CRISIL AAA/Stable/CRISIL A1+) which holds 44.5% equity in TPL. The established market position, large scale operations with diversified order book having complex projects also support the business risk profile of the company. These strengths are partially offset by large working capital requirement and modest financial risk profile.

 

Revenues grew around 24% on-year in fiscal 2023 and around 12% quarter-on-quarter in the first quarter of fiscal 2024, driven by strong order execution. However, the company incurred operating loss both in fiscal 2023 and the first quarter of fiscal 2024, because of provisions for doubtful debts and additional costs due to scope and rate variations.

 

Order inflows were at about Rs 9,300 crore in fiscal 2023 (as against about Rs 14,800 crore in fiscal 2022), which provide healthy revenue visibility over the medium term. CRISIL Ratings understands that no further material provisions are expected going forward and therefore profitability too is expected to improve sequentially from current quarter. Moreover, TPL has a sizeable claim book, part of which is recognised in the balance sheet. It is expected that a significant portion of these claims should get recovered gradually, thereby improving the cash flows.

 

In March 2023, the company received equity of Rs 1,500 crore from Tata Sons, which helped improve its capital structure - the total outside liabilities to tangible networth (TOL/TNW) ratio improved to 6.2 times as on March 31, 2023, from 7.9 times a year earlier. However, gross current assets (GCAs), excluding cash, remained sizeable, though they declined to 374 days as of March 2023 from around 398 days as of March 2022. The GCAs are expected to moderate on higher execution and better collection of receivables.

 

Along with claim realisation, the overall indebtedness of the company should moderate gradually and will remain a key monitorable. Moreover, weakening of the payment track record of central and state government entities, resulting in sustained pressure on the GCAs and the overall indebtedness of TPL will bear watching too.

Analytical Approach

CRISIL Ratings has applied its parent notch-up framework to factor in the extent of support available from Tata Sons. CRISIL Ratings has combined the financials of TPL's subsidiaries to reflect the operational and financial linkages with these entities

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths: 

Established pan-India position and growing global footprint with a strong, diversified order book

TPL is a large and diversified player in the engineering, procurement and construction (EPC) space, with presence across urban built form, metros and tunnels, bridges, airports and ports, environment, power and metals, transportation, oil and gas hydrocarbon, transmission and distribution and international business.

 

Strong order inflows in urban built form, metros, and airport projects have led to a well-diversified order pipeline. Order book of over Rs 46,000 crore (as of June 2023), well-diversified across different segments, and the growing share of urban infrastructure orders offers strong revenue visibility for the next 3-4 years.

 

TPL has executed complex projects such as the freight corridor, metros, and heavy civil projects through joint venture route with strong partners, aiming to build execution capability in new segments. The company has undertaken more independent projects in the last 2-3 years and bagged several large such projects in the refinery, industrial, and power segments. The company maintains its prudent bidding strategy and has improved its pre-bid risk management practices with a focus on cash flow management, execution and profitability. The large share of independent projects, along with focus on high-margin projects, should improve profitability over the medium term.

 

Strong management and financial support from Tata Sons, lending substantial financial flexibility

TPL, a part of the infrastructure vertical of the Tata group, has gained prominence due to its increasing scale of operations, execution of complex and prestigious projects, size of the addressable market in the EPC industry and ability to generate healthy returns over the long term. TPL is jointly held by several Tata group companies, with Tata Sons being its largest shareholder with 44.5% shareholding and has senior Tata group executives on its board of directors. Being part of the Tata group, TPL derives significant financial flexibility and access to low-cost funds from banks and capital markets. Sustenance of support from Tata Sons and its ownership share in TPL are key rating sensitivity factors.

 

Weaknesses:

Working capital-intensive operations

TPL has sizeable retention money blocked in completed as well as ongoing projects. Total receivables (including retention money) remained high at Rs 6,781 crore as on March 31, 2023. Moreover, substantial claims related to change in scope and price variations continue to constrain the working capital cycle. Thus, the GCAs excluding cash remained sizeable at 374 days as on March 31, 2023, though they have moderated from nearly 398 days a year earlier, mainly due to gradual progress of realisation of past dues. The risk of bad debt is largely mitigated as over 60% of the orders are for government bodies and public sector enterprises. Moreover, arrangements with sub-contractors in sync with milestone payments, claims, and retention money help ease the pressure. The management’s intent to focus on collection, liquidation of claims and judicious bidding for new projects with lower working capital intensity should keep the overall working capital requirement in check.

 

Modest financial risk profile

Large working capital intensity and low capitalisation led to high TOL/TNW ratio of over 6.2 times as on March 31, 2023, though the ratio has improved from around 7.9 times a year earlier. Higher debt of ~Rs 4,512 crore (as on June 30, 2023) amidst slow collection and operating losses strained the interest coverage ratio. However, the expectation of improvement in profitability and capital structure changes should help the level of indebtedness and debt protection metrics to improve over the near term.

Liquidity: Strong

Unencumbered cash balance of over Rs 689 crore, along with unutilized bank limits of around Rs 850 crore as on June 30, 2023, should be adequate to cover debt obligation of around Rs 553 crore for the remaining part of fiscal 2024. Liquidity is also supported by moderate utilisation of the fund-based bank limits at around 49% on average in the 12 months through July 2023 and the financial flexibility derived as part of the Tata group.

Rating Sensitivity factors

Downward factors

  • Diminution in support philosophy or deterioration in the overall credit risk profile of Tata Sons by one notch or more
  • Weak operational performance with sustained decline in operating margin, leading to lower cash accrual and continued pressure on credit metrics
  • Stretched working capital cycle constraining the capital structure

About the Company

TPL, incorporated in 1979, is one of India's leading EPC companies. It operates through three strategic business groups: energy and industrial infrastructure, urban infrastructure, and services. A brief profile of TPL’s business segments:

 

Strategic business group

Description

Energy & Industrial Infrastructure

Power & Metals

Oil, gas, and hydrocarbons

International Business

Power transmission and distribution, substations, and overhead equipment

Urban Infrastructure

Urban Built forms,

Transportation & Strategic Infra

Metro, Tunnels & Environment

Services

Quality and reliability service providers in domestic and overseas markets

Social business enterprise, creating sustainable solutions in safe drinking water

 

TPL is held by several Tata group companies. The largest shareholder is Tata Sons, which holds 44.49% of the subscribed equity shares of TPL. Other stakeholders include The Tata Power Company Ltd ('CRISIL AA/Stable/CRISIL A1+'; 30.81%), Tata Chemicals Ltd ('CRISIL A1+'; 6.16%), Voltas Ltd (4.3%), Tata Capital Ltd ('CRISIL AAA/Stable/CRISIL A1+'; 1.43%), Tata Industries Ltd ('CRISIL AAA/Stable/CRISIL A1+'; 1.42%) and Omega TC Holdings Pte Ltd (OTCHPL; 11.39%). OTCHPL is an investment holding company of the Tata Opportunities Fund, which is one of the private equity funds sponsored by Tata Capital Pte Ltd, Singapore.

 

The Tata group is a global enterprise, headquartered in India, comprising over 100 independent operating companies.

Key Financial Indicators

As on / for the period ended March 31   2023 2022
Operating income Rs crore 16,948 13,679
Profit after tax (PAT) Rs crore -856 -620
PAT margin % -5.1 -4.5
Adjusted debt/adjusted networth Times 1.26 1.76
Interest coverage Times NM NM

NM: Not meaningful

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name of instrument Date of
allotment
Coupon
rate (%)
Maturity
date
Issue size
(Rs crore)
Complexity 
levels
Rating assigned
with outlook
NA Commercial Paper NA NA 7-365 days 1,400 Simple CRISIL A1+

Annexure – List of entities consolidated

Names of entities consolidated Extent of Consolidation  Rationale for Consolidation
Artson Engineering Ltd Full  TPL is the parent with 75% ownership and strong financial and business linkages
TQ Services Europe GmbH Full  TPL is the parent with 100% ownership and strong financial and business linkages
Ujjwal Pune Ltd Full  TPL is the parent with 100% ownership and strong financial and business linkages
TQ Cert Services Pvt Ltd Full  TPL is the parent with 100% ownership and strong financial and business linkages
Industrial Quality Services LLC, Oman Full  TPL is the parent with 70% ownership and strong financial and business linkages
Ind Project Engineering (Shanghai) Co Ltd Full  TPL is the parent with 100% ownership and strong financial and business linkages
TPL-CIL Construction LLP Full  TPL has 65% ownership and consolidates basis control over composition of members of board of directors
TP Luminaire Pvt Ltd Full  TPL is the parent with 100% ownership and strong financial and business linkages
TPL Infra Projects (Brazil) Ltd Full  TPL is the parent with 100% ownership and strong financial and business linkages
TCC Construction Pvt Ltd Full TPL has ~37% ownership and consolidates basis control over composition of members of board of directors
Annexure - Rating History for last 3 Years
  Current 2023 (History) 2022  2021  2020  Start of 2020
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Commercial Paper ST 1400.0 CRISIL A1+   -- 29-09-22 CRISIL A1+ 30-09-21 CRISIL A1+ 30-09-20 CRISIL A1+ CRISIL A1+
All amounts are in Rs.Cr.

   

Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
Rating Criteria for Construction Industry
Rating Criteria for Engineering Sector
CRISILs Criteria for rating short term debt
CRISILs Criteria for Consolidation
Criteria for Notching up Stand Alone Ratings of Companies based on Parent Support

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Manish Kumar Gupta
Senior Director
CRISIL Ratings Limited
B:+91 124 672 2000
manish.gupta@crisil.com


Naveen Vaidyanathan
Director
CRISIL Ratings Limited
B:+91 22 3342 3000
naveen.vaidyanathan@crisil.com


Vinit Patil
Manager
CRISIL Ratings Limited
B:+91 22 3342 3000
vinit.patil@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html