Rating Rationale
December 22, 2022 | Mumbai
Sembcorp Energy India Limited
Long term rating continues on 'Watch Developing'; rated amount enhanced for CP
 
Rating Action
Total Bank Loan Facilities RatedRs.1215 Crore
Long Term RatingCRISIL AA/Watch Developing (Continues on 'Rating Watch with Developing Implications')
 
Rs.2500 Crore (Enhanced from Rs.2000 Crore) Commercial PaperCRISIL A1+ (Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings’ rating on the long-term bank facility of Sembcorp Energy India Limited (SEIL) continues to be on ‘Rating Watch with Developing Implications’ and the rating of commercial paper is reaffirmed at ‘CRISIL A1+’. 

 

SEIL is undertaking refinancing of its debt with parent guarantee-backed debt. Of the total long-term debt of around Rs 6,620 crore as on September 30, 2022, around Rs 4,000 crore has already been refinanced. Refinancing of the remaining amount is underway. With incremental borrowing through CP, no increase is expected in the overall external borrowings level. Furthermore, liquidity remains strong given the ample cash, healthy cash accrual and large unutilised bank lines.

 

In September 2022, the ratings had been placed on watch following the announcement of sale of 100% stake in SEIL by the Sembcorp group to Tanweer Infrastructure (TI) for a consideration of around Rs 11,700 crore, which would be paid to the Sembcorp group as deferred payment over 15-24 years.

 

The Sembcorp group will render technical, financial, environmental, regulatory and legal advisory services to SEIL through a technical services agreement (TSA) to be signed by Sembcorp India Pvt Ltd. As a result of the TSA, the current employees will continue to handle day-to-day project management even after change of ownership. While the group is not expected to have any ownership after the transaction, it would continue to have majority of the economic interest in SEIL. Corporate guarantees given by Sembcorp Utilities (SCU) to loans of SEIL are expected to continue after the shareholding change. Furthermore, SCU is expected to provide corporate guarantees to future lenders of SEIL, who will refinance the debt. SCU would also have a charge on the shareholding of TI until the deferred payment is complete.

 

TI is owned by a consortium led by Oman Investment Corporation S.A.O.C. (OIC, holds 70%) in partnership with the Ministry of Defence Pension Fund, Oman (20%), and Dar Investment SPC (10%). OIC is a leading Omani private equity investment company with a strong track record of investments in energy and infrastructure projects, real estate, logistics, healthcare as well as asset and project management services. It is also a long-term partner of the Sembcorp group, having worked with them for 12 years on a power and water plant in Oman.

 

The rationale for the stake sale is to de-carbonise the group balance sheet and accelerate the movement from ‘brown to green’. While the move will lead to de-consolidation of SEIL from the balance sheet of SCU, the Sembcorp group is expected to continue to fully back SEIL both operationally and financially, at least until the deferred payment is complete.

 

CRISIL Ratings is closely engaging with the group management and will continue to monitor the developments. It will resolve the watch and take appropriate rating action once more clarity is received on the contours of the stake sale.

 

The rating continues to reflect strong revenue visibility because of long-term power purchase agreements (PPAs), healthy track record of power generation and plant availability, comfortable financial risk profile and support from the ultimate parent, Sembcorp Industries (SCI). These strengths are partially offset by exposure to weak counterparties.

 

SEIL has two operational thermal projects—P1 and P2—of 1,320[1] megawatt (MW) each. In fiscal 2022, the company signed three new PPAs aggregating 925 MW, which increased the total tied-up capacity to ~90% of the net available capacity as on March 31, 2022, from 53% as on March 31, 2021. Of the newly signed PPAs, 300 MW is already operational, while 625 MW is pending to operationalise as the requisite transmission line is under implementation.

 

SEIL has fuel supply agreements with Coal India Ltd (CIL; 'CRISIL AAA/Stable/CRISIL A1+') for 4.2 million tonne per annum (MTPA) in each of its projects. It also has an agreement with PT Bayan Resources of Indonesia for ~1.5 MTPA of coal at a fixed price contract and 1 MTPA at an indexed price contract.

 

In December 2021, the Sembcorp group undertook restructuring of the Indian entities such that the thermal and renewables businesses are now individually held as stepdown subsidiaries of SCI. The move was to enable better and focused management of both the businesses as separate units. As part of this restructuring, SEIL repaid ~Rs 5,200 crore of promoter liabilities (debt and accrued interest) without utilising project cash flow, thereby considerably improving the financial risk profile.

 

The rating also factors in any need-based support from the parent, SCI. The parent has, in the past, provided financial support to SEIL while also extending corporate guarantees for some of the debt raised in India. The Indian thermal plants are the largest contributor to the conventional energy business of the group and, hence, are strategically important. SCI is likely to continue to extend need-based support to SEIL over the medium term.


[1] Net available capacity of around 1,250 MW each

Analytical Approach

CRISIL Ratings has considered the standalone business and financial risk profiles of SEIL to arrive at the rating. Until the announcement of the stake sale transaction, CRISIL Ratings had applied its parent notch-up framework to factor in the support available to SEIL from the ultimate parent, SCI.

 

However, after the announcement, CRISIL Ratings is engaging with the management to re-assess the linkages of SEIL with SCI. The Sembcorp group is expected to continue to extend technical, financial and operational support to SEIL even after the transaction is completed.

Key Rating Drivers & Detailed Description

Strengths:

  • Healthy revenue visibility and established operating track record

Total tied-up capacity of SEIL increased to ~90% of the net available capacity in fiscal 2022 from 53% in fiscal 2021 with the signing of three new long-term PPAs: 300 MW with PTC India Ltd (‘CRISIL A1+’), 625 MW with southern, eastern and central distribution companies (discoms) of Andhra Pradesh (AP) and 100-MW medium-term PPA with Gujarat Urja Vikas Nigam Ltd (GUVNL). These PPAs, except that with GUVNL, have been won at competitively bid tariffs and the company has partial long-term fuel linkages to back them.

 

The 625-MW PPA signed with AP discoms is yet to commence as the transmission line is under implementation. However, the company already has a long-term fuel supply agreement signed for this PPA. This capacity, along with the 10% net available capacity not tied up in long-term PPAs, is currently being sold at merchant rates.

 

The tariff structure of the PPAs allows the company to recover its entire fixed cost provided the plant availability factor (PAF) exceeds normative availability of 85%. PAF continues to be above normative requirement at 90% in fiscal 2022 (91% in the previous fiscal). It is expected to remain higher than normative, driven by adequate fuel supply and healthy coal stock available at the plants. Nonetheless, coal availability and its impact on plant availability will remain key monitorables.

 

Furthermore, the company has demonstrated a healthy track record of generation despite 15% installed capacity not having long-term PPAs. For P1, plant load factor (PLF) improved to 81% in fiscal 2022 from 78% in the previous fiscal, driven by higher demand. For P2, PLF dipped to 66% in fiscal 2022 from 80% the previous fiscal because of scheduled maintenance activity at the plant.

 

Operating efficiency is driven by well-planned logistics for supply of coal from the mine to the plant. This ensures adequate coal supply, lowers the transportation cost and minimises transit losses. Consequently, the variable cost of generation is low, which ensures favourable offtake through the respective PPAs. SEIL has also been able to demonstrate robust volume in the merchant market in fiscals 2021 and 2022 on account of high demand and increased tariff. Ability to sustain volume on a short term at healthy profitability will be closely monitored.

 

The 570-MW PPA with the Telangana discom is due to expire in fiscal 2024 and, hence, is subject to renewal risk. Ability to renew the PPAs at favourable terms and tie up PPAs for the remaining capacity would be key monitorables.

 

  • Healthy financial risk profile

After the restructuring, the debt-to-earnings before interest, taxes, depreciation and amortisation ratio improved to 3.8 times as on March 31, 2022, from 4.5 times as on March 31, 2021, while gearing improved to 0.8 time from 1.2 times. The long debt tenure and strong operating metrics should result in a healthy debt service coverage ratio, comfortably sustaining above 1.5 times on average. SEIL plans to incur capital expenditure (capex) of Rs 2,000 crore for implementing a flue gas desulfurisation (FGD) project, which would be partially funded through debt (yet to be tied up). Liquidity is strong, with a debt service reserve account for one quarter of the ensuing debt obligation for the debt in P1 and two quarters for that in P2. Bank limit of around Rs 3,000 crore further shores up liquidity.

 

  • Strong managerial and financial support from the parent

SCI has supported its assets globally during adverse situations. It has infused funds in SEIL on multiple occasions and has extended guarantees for some of the debt raised in India. In fiscal 2022, SEIL repaid ~Rs 5,200 crore of promoter liabilities (debt and accrued interest) without utilising project cash flow, leading to considerable improvement in the financial risk profile. The company, being the primary contributor to the conventional energy business of the group, is critical to the business of SCI and shall continue to benefit from the managerial and need-based financial support of the parent. The impact of the stake sale by the Sembcorp group on the credit risk profile of SEIL will be a key rating sensitivity factor.

 

Weaknesses:

  • Exposure to weak counterparties

The counterparties of SEIL have weak credit risk profiles. Receivables were high at 175 days as on March 31, 2022 (despite around 40% of the total capacity being sold at merchant rates with low receivables) because of delay in payments from counterparties, in particular the Telangana discom. Of Rs 3,698 crore of receivables outstanding as on March 31, 2022, 78% were from the Telangana discom, while 13% were from the AP discoms. With the signing of the new PPA with AP discoms, exposure to weak counterparties is likely to increase. With the new late payment surcharge rules for discoms released in June 2022, the collection efficiency for SEIL has improved and liquidation of past receivables from AP and Telangana discoms has also begun.

 

While presence of a revolving letter of credit from all the counterparties as well as healthy liquidity maintained by the company provide comfort, any further build-up of receivables and delayed collections from counterparties resulting in weakening of the credit risk profile will remain key monitorables.

 

  • Exposure to merchant prices

With 10% of the net available capacity not tied up in long-term PPAs and the 625-MW PPA yet to operationalise, a sizeable portion of the capacity of SEIL is dependent on bilateral or power exchange trade and is vulnerable to fluctuations in merchant prices.

 

Furthermore, the 570-MW PPA with the Telangana discom is due to expire in fiscal 2024 and, hence, is subject to renewal risk. The expiry of the PPA would further increase the capacity being sold at merchant prices. Because of inherent variability in merchant prices, this may expose the company to a quantum of the power sold at a rate exceeding the variable cost of generation or significantly reduce its PLFs. Strong power demand forecast over the medium term and prevailing high merchant tariffs support the likelihood of the renewal of the PPA; this will remain a monitorable. However, ability to maintain healthy operating margin over the medium term will remain a rating sensitivity factor.

Liquidity: Strong

Cash and equivalents stood at around Rs 1,100 crore as on October 31, 2022. Expected annual cash accrual of Rs 1,500-1,800 crore should adequately cover yearly debt obligation over the medium term as well as the equity requirement of upcoming FGD capex. Utilisation of the fund-based working capital limit of around Rs 3,000 crore averaged 32% over the 12 months through September 2022; the unutilised bank limit should be adequate to meet any incremental working capital requirement. However, sustenance of liquidity would be closely monitored.

Rating Sensitivity factors

Upward factors

  • Commencement of supply under the newly signed long-term 625-MW PPA with AP discoms
  • Reduction in outstanding receivables improving liquidity
  • Decline in debt leading to more-than-expected improvement in debt metrics

 

Downward factors

  • Material weakening of linkages with SCI and dilution of operational, technical and financial support to SEIL
  • Delay in payments from counterparties leading to stretched receivables, which may impact liquidity
  • PAF sustaining below the normative value of 85%, thereby weakening cash flow

About the Company

SEIL, incorporated in 2008, is a wholly owned stepdown subsidiary of SCI. The company has two projects, P1 and P2. P1 involves a 1,320-MW (2X660 MW) super-critical thermal power project in Painampuram, AP. Unit 1 and Unit 2 were commissioned on April 11, 2015, and September 15, 2015, respectively. P2 involves a 1,320-MW (2X660 MW) coal-fired thermal power plant near the port city of Krishnapatnam, AP. Unit 1 and Unit 2 were commissioned on November 17, 2016, and February 21, 2017, respectively.

About SCI

SCI, 49.5% owned by Temasek Holdings Pvt Ltd (rated ‘AAA/Stable/A-1+’ by S&P Global Ratings), is a leading energy, water and urban development group operating across five continents. It has around 6 gigawatt (GW) of renewable energy capacity, 9 GW of conventional energy capacity and close to 9 million cubic metres of water treatment per day in operation and under development.

Key Financial Indicators

Financials as on / for the period ended March 31

 

2022

2021

Revenue

Rs crore

7831

7778

Profit after tax (PAT)

Rs crore

142

872

PAT margin

%

1.8

11.3

Adjusted debt/adjusted networth

Times

0.8

1.2

Interest coverage

Times

2.0

2.2

 

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisil.com/complexity-levels. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon

rate (%)

Maturity

date

Issue size

(Rs crore)

Complexity

level

Rating assigned

with outlook

NA

Rupee Term Loan

NA

NA

Jun-36

1215

NA

CRISIL AA/Watch Developing

NA

Commercial Paper

NA

NA

7-365 days

2500

Simple

CRISIL A1+

 

Annexure - Rating History for last 3 Years
  Current 2022 (History) 2021  2020  2019  Start of 2019
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 1215.0 CRISIL AA/Watch Developing 05-12-22 CRISIL AA/Watch Developing   --   --   -- --
      -- 14-09-22 CRISIL AA/Watch Developing   --   --   -- --
      -- 26-07-22 CRISIL AA/Positive   --   --   -- --
Commercial Paper ST 2500.0 CRISIL A1+ 05-12-22 CRISIL A1+   --   --   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Rupee Term Loan 1215 State Bank of India CRISIL AA/Watch Developing

This Annexure has been updated on 22-Dec-22 in line with the lender-wise facility details as on 26-Jul-22 received from the rated entity.

Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating Criteria for Power Generation Utilities
CRISILs Bank Loan Ratings - process, scale and default recognition
CRISILs Approach to Recognising Default
Criteria for Notching up Stand Alone Ratings of Companies based on Parent Support

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Manish Kumar Gupta
Senior Director
CRISIL Ratings Limited
B:+91 124 672 2000
manish.gupta@crisil.com


Naveen Vaidyanathan
Director
CRISIL Ratings Limited
B:+91 22 3342 3000
naveen.vaidyanathan@crisil.com


Akanksha Aggarwal
Manager
CRISIL Ratings Limited
D:+91 124 672 2143
akanksha.aggarwal@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html