Rating Rationale
November 17, 2023 | Mumbai
 
MALCO Energy Limited
Long-term rating downgraded to 'CRISIL AA- (CE)/CRISIL A' and Revised to 'Watch with Developing Implications'; Short-term rating placed on 'Watch Developing'
 
Rating Action
Total Bank Loan Facilities Rated Rs.1000 Crore
Long Term Rating CRISIL AA- (CE)/Watch Developing (Downgraded from 'CRISIL AA (CE)'; Revised to 'Rating Watch with Developing Implications' from 'Rating Watch with Negative Implications')
Long Term Rating CRISIL A/Watch Developing (Downgraded from 'CRISIL A+'; Revised to 'Rating Watch with Developing Implications' from 'Rating Watch with Negative Implications')
Short Term Rating CRISIL A1+ (CE)/Watch Developing (Placed on 'Rating Watch with Developing Implications')
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

 

Detailed Rationale

CRISIL Ratings has downgraded its long-term rating on the bank facilities of MALCO Energy Ltd (MALCO; part of the Vedanta group) to ‘CRISIL AA- (CE)/CRISIL A from ‘CRISIL AA (CE)/CRISIL A+ and revised its rating watch to 'Rating Watch with Developing Implications' from 'Rating Watch with Negative Implications'. Also, the rating on the short-term bank facilities placed on ‘Rating Watch with Developing Implications’.

 

The rating action reflects a corresponding rating downgrade on the bank facilities and debt instruments of the parent company, Vedanta Limited (Vedanta), to ‘CRISIL AA-/Watch developing/CRISIL A1+/Watch developing’ from ‘CRISIL AA/Watch Negative/CRISIL A1+’.

 

The rating also takes into account the support MALCO derives from its parent, Vedanta on account of having strong financial and managerial linkages with the parent. These strengths are partially offset by weak standalone financial risk profile of MEL, susceptibility to volatility in commodity prices, and sensitivity to guarantor’s rating and non-adherence to payment mechanism.

Analytical Approach

For guaranteed ratings, CRISIL Ratings has applied its criteria on rating instruments backed by guarantees. The ‘CE’ suffix reflects the payment structure that is designed to ensure full and time-bound payment to lenders.

 

For non-guaranteed ratings, CRISIL Ratings has followed standalone approach to arrive at the rating. Further, CRISIL Ratings has also applied its parent notch-up framework to factor in the strong managerial and financial support available to MEL from its parent, because of strong business, financial and managerial linkages VEL.

Key Rating Drivers & Detailed Description

Strengths:

Unconditional and irrevocable corporate guarantee (CG) and payment mechanism by the parent

Credit quality of the guaranteed working capital bank facilities reflects the credit quality of the CG provider. Vedanta has provided an unconditional and irrevocable guarantee to the bank guarantee of MEL, which covers the entire principal and interest obligations. CRISIL Ratings understands that VEL will undertake timely servicing of payments against the fund and non-fund based working capital facilities in a full and time-bound manner. According to the payment mechanism, VEL will pay the amount due in relation to the facilities, as per the defined timeline structure, on the due date.

 

Strong support from Vedanta group:

MEL is a 100% subsidiary of VEL. MEL is likely to receive strong managerial and financial support from the parent, VEL. The management has articulated to extend support to assets in case of any adversity. Any change in the parent's support philosophy is a key rating sensitivity factor. VEL has also extended CG for the working capital debt raised by MEL. Also, CRISIL Ratings understand that VEL will provide the need based financial support to MEL with respect to capex requirements over the medium term.

 

CRISIL Ratings believes MEL, will, in case of exigencies, receive distress support from its parent for timely repayment of debt obligations, considering the strategic importance of the entity and high moral obligation on account of majority shareholding.

 

Weakness:

Weak standalone financial risk profile; expected to improve over the medium term

MEL has started the commercial production of met coke in fiscal 2022, post the acquisition of assets of Gujrat NRE Coke Ltd (GNCL) by VEL through Insolvency and Bankruptcy Code (IBC) process in June 2021. While higher met coke demand in fiscal 2022 resulted in MEL registering strong EBITDA margins, MEL incurred operating losses in fiscal 2023 due to higher coking coal prices. This led to erosion of adjusted net-worth which remained negative as on March 31, 2023. Other business of Nickel production (acquired by VEL under IBC process in January 2022) started operations in Q1 of fiscal 2023. While the nickel business has healthy demand prospects over the medium term, due to its applications in batteries and stainless steel, the business is still in nascent stage. The increase in scale of operations with improvement in profitability of the businesses of the company will be key monitorable.

 

Currently the company has limited external debt as the operations are supported by inter-company loans provided by the parent. Company is expected to incur a capex of around Rs 200 crore over the FY24-25, which is mainly to be funded by internal accruals, however any shortfall in internal accruals towards the capex are expected to be supported by the parent. With increase in scale of operations at MEL over the medium term, overall financial risk profile of MEL is expected to improve, and the same will be a key monitorable.

 

Susceptibility to volatility in commodity prices

Operating margins remain susceptible to volatility in prices of key raw materials (Coking coal and Nickel concentrates). CRISIL Ratings understands that company undertakes back-to-back contracts as a mitigant against risk of volatility in prices. Efficient management of the same will remain a key monitorable going forward.

 

Sensitivity to guarantor’s rating and non-adherence to payment mechanism

The rating primarily reflects the credit strength of the guarantor. Hence, any adverse movement in the rating on the guarantor may result in a rating action on this facility. Also, non-adherence to payment mechanism will be a credit weakness.

Liquidity

Liquidity for guaranteed facilities: Strong

The rating for the guaranteed facilities is driven by the CG from the guarantor, VEL, which has healthy liquidity. The payment mechanism as per the guaranteed structure (unconditional and irrevocable guarantee by VEL) ensures timely repayment of debt.

Liquidity for non-guaranteed facilities: Adequate

MEL is currently dependent on its parent, VEL, which has healthy liquidity to cover any shortfall in meeting debt obligation at MEL. Further, MEL has a cash balance of Rs 39 crore as on June 30, 2023, against no major scheduled debt repayment obligation and requirement for planned capital expenditure (capex) in the current fiscal is largely availed from parent, VEL. It is expected that the liquidity will witness improvement through its performance in the coming fiscal.

Rating Sensitivity factors

Upward factors:

  • Change in the credit risk profile of the parent, resulting in an upgrade in the rating of the parent, by 1 notch
  • Substantial improvement in financial and operating performance of MEL on back of strong ramp-up in operations.

 

Downward factors:

  • Weakening of the credit risk profile of the parent, resulting in a downgrade in parent’s rating by 1 notch
  • Change in the ownership and support philosophy of Vedanta Ltd towards MEL.

Adequacy of credit enhancement structure

The guarantee provided by VEL is unconditional and irrevocable and covers the entire existing facility amount. Trustee/lender-monitored payment mechanism is in place to ensure timely payment of the interest and principal obligations on the rated facilities. The payment mechanism provides adequate timeline for the guarantor to make full and timely payments in case of a default by the borrower.

 

To assess VEL, CRISIL Ratings has combined the business and financial risk profiles of VEL and its subsidiaries. CRISIL Ratings believes the instruments will have a high degree of safety regarding timely meeting of financial obligation.

Unsupported ratings: CRISIL A

CRISIL Ratings has introduced the 'CE' suffix for instruments having an explicit credit enhancement feature in compliance with the Securities and Exchange Board of India’s circular dated June 13, 2019.

Key drivers for unsupported ratings

For arriving at the unsupported ratings, CRISIL Ratings has considered the standalone business and financial risk profiles of MEL. It has also factored in the support that MEL is likely to receive from its parent, VEL. This is because VEL and MEL have business and financial linkages.

About the Company

MEL, is a 100% subsidiary of Vedanta Ltd. as on March 31, 2022. MEL entered Met Coke Business after acquiring the assets of Bhachau and Khambalia blocks of Gujarat NRE Coke Limited, company under liquidation as per the Insolvency and Bankruptcy Code 2016 on 20 May 2021. Similarly, it acquired Nickel business assets of Nicomet Industries Limited which was under liquidation process as per the Insolvency and Bankruptcy code,2016 on 6th January 2022. While the commercial operations of Met Coke business started in fiscal 2022 itself, the commercial operations of Nickel business started only in Q1 of fiscal 2023.

About the Parent/ Guarantor

Vedanta is a diversified metals, mining, power, and oil and gas company. London-based Vedanta Resources Ltd holds 63.9% stake in the company. Vedanta’s operations include copper, iron ore and aluminium assets at Jharsuguda and Lanjigarh in Odisha, and power (2,400-MW and 1,215-MW captive power plants for the aluminium business). The company also has aluminium operations through its subsidiary, Bharat Aluminium Company Ltd (BALCO). Also, a part of the power business (1,980 MW) is conducted through wholly owned subsidiary, Talwandi Sabo Power Ltd. The oil and gas business has now been merged with Vedanta and the group operates the zinc business through Hindustan Zinc Ltd (HZL) and Zinc International in South Africa and Namibia. In June 2018, Vedanta, through its wholly owned subsidiary, Vedanta Star Ltd (VSL), acquired 90% stake in ESL Steels Ltd (ESL, current operational capacity of 1.5 million tonne per annum [MTPA]) for Rs 5,320 crore. However, effective from March 25, 2020, VSL has been merged with ESL and Vedanta now directly holds 95.5% share in ESL.

Key Financial Indicators^ of MEL

As on/for the period ended March 31

Unit

2023

2022

Revenue

Rs crore

491.97

214.32

PAT

Rs crore

(221.24)

15.71

PAT margin

%

(44.60)

7.33

Adjusted debt/adjusted networth

Times

(1.03)

0.51

Interest coverage

Times

(9.07)

7.14

    ^CRISIL Ratings adjusted numbers

List of covenants

The material covenants for the working capital bank facilities (bank guarantee) are as follows

  • The shareholding of Vedanta Ltd should not fall below 51% in MALCO Energy during the tenure of the facility.
  • MALCO Energy would not enter into transaction(s) which results in disposal of more than 10% value of its fixed assets

Any other information

Payment Mechanism

For working capital facilities:

Particulars

Timeline

Scheduled due date for payment of interest and principal by MEL, as per the sanction letter

T day

Scheduled due date for invocation of Guarantee by the lender

T+30 days

Timeline for guarantor to make the payment after invocation of the Guarantee by the Lender

T+30 days^

^As per guarantee document – The Guarantor(s) hereby unconditionally and irrevocably agrees and undertakes that the Guarantor(s) shall at all times, upon first demand or notice by the Beneficiary/Lender(s), forthwith (but not later than 1 (one) Business Day) pay to the Beneficiary/Lender(s) without any demur or protest or reference to the Borrower (s) or any other Person and without the right of any set off and/or deductions and/or adjustments of any kind whatsoever, all the amounts payable under the Transaction Documents.

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of Instrument

Date of Allotment

Coupon Rate (%)

Maturity Date

Issue Size

(Rs.Cr)

Complexity Level

Rating Assigned with Outlook

NA

Proposed Working Capital Facility

NA

NA

NA

500

NA

CRISIL A/Watch Developing

NA

Working Capital Facility

NA

NA

NA

350

NA

CRISIL AA- (CE)/Watch Developing

NA

Non-fund-based limit

NA

NA

NA

135

NA

CRISIL A1+ (CE)/Watch Developing

NA

Fund-Based Facilities*

NA

NA

NA

15

NA

CRISIL AA- (CE)/Watch Developing

*Fund-based facility is fully interchangeable with non-fund-based facility

Annexure - Rating History for last 3 Years
  Current 2023 (History) 2022  2021  2020  Start of 2020
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 865.0 CRISIL AA- (CE)/Watch Developing,CRISIL A/Watch Developing 04-10-23 CRISIL AA (CE) /Watch Negative,CRISIL A+/Watch Negative   --   -- 10-01-20 Withdrawn CRISIL AA/Stable
      -- 03-07-23 CRISIL A+/Negative / CRISIL A1+ (CE)   --   --   -- --
Non-Fund Based Facilities ST 135.0 CRISIL A1+ (CE)/Watch Developing 04-10-23 CRISIL A1+ (CE)   --   -- 10-01-20 Withdrawn CRISIL A1+
      -- 03-07-23 CRISIL A1+ (CE)   --   --   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Fund-Based Facilities* 15 YES Bank Limited CRISIL AA- (CE)/Watch Developing
Non-Fund Based Limit 135 YES Bank Limited CRISIL A1+ (CE)/Watch Developing
Proposed Working Capital Facility 500 Not Applicable CRISIL A/Watch Developing
Working Capital Facility 350 ICICI Bank Limited CRISIL AA- (CE)/Watch Developing
*Fund based facility is fully interchangeable with non-fund based facility
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Criteria for rating instruments backed by guarantees
CRISILs Criteria for rating short term debt
Criteria for Notching up Stand Alone Ratings of Companies based on Parent Support

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Manish Kumar Gupta
Senior Director
CRISIL Ratings Limited
B:+91 124 672 2000
manish.gupta@crisil.com


Ankit Hakhu
Director
CRISIL Ratings Limited
B:+91 124 672 2000
ankit.hakhu@crisil.com


MITHUN VYAS
Team Lead
CRISIL Ratings Limited
B:+91 22 3342 3000
MITHUN.VYAS@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html