Rating Rationale
December 23, 2022 | Mumbai
DCB Bank Limited
'CRISIL AA-/Stable' assigned to Tier II Bond
 
Rating Action
Total Bank Loan Facilities RatedRs.350 Crore
Short Term RatingCRISIL A1+ (Reaffirmed)
 
Rs.300 Crore Tier II BondCRISIL AA-/Stable (Assigned)
Rs.150 Crore Tier II Bonds (Under Basel III)CRISIL AA-/Stable (Reaffirmed)
Short Term Fixed DepositsCRISIL A1+ (Reaffirmed)
Rs.500 Crore (Reduced from Rs.1200 Crore) Certificate of DepositsCRISIL A1+ (Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has assigned its ‘CRISIL AA-/Stable’ to the Rs 300 crore Tier II bonds (under Basel III) of DCB Bank Limited (DCB Bank) and reaffirmed its ‘CRISIL AA-/Stable/CRISIL A1+ ratings on the existing debt instruments of the bank.

 

CRISIL Ratings has reduced the rated quantum of Certificate of Deposit (CD) of DCB Bank to Rs 500 crore at the bank’s request and based on third party confirmation. This is in line with CRISIL Ratings' withdrawal policy.

 

The ratings continue to reflect the bank’s healthy capitalisation and established market position in the small and medium enterprise (SME) segment, driven by an established track record of sustainable and calibrated growth in advances, comfortable asset quality and stable management team. These strengths are partially offset by the moderate earnings profile, which may remain muted in the near to medium term, average resource profile with relatively lower share of CASA deposits, and the modest scale of operations in the overall banking system.

Analytical Approach

CRISIL Ratings has evaluated the standalone business and financial risk profile of DCB Bank.

Key Rating Drivers & Detailed Description

Strengths:

* Healthy capitalisation

DCB Bank’s healthy capitalisation is reflected in the comfortable capital adequacy ratios (CAR), considerable networth coverage for net non-performing assets (NPAs), and flexibility to raise capital. Capitalisation ratios were comfortable with CET 1 and Tier 1 CAR at 14.9% and overall CAR at 17.9% as on September 30, 2022 (15.8% and 18.9% respectively as on March 31, 2022). Reported networth as on September 30, 2022 stood at Rs 4,230 crore with networth coverage for net NPAs at 8.8 times (7.1 times as on March 31, 2022) as on the same date. DCB Bank raises equity well ahead of requirement to support growth; it last raised equity of around Rs 379 crore via qualified institutional placement in April 2017.

 

DCB's capital profile also benefits from AKFED's stance that it will extend support as and when required. In the past, it has infused capital either directly or through associated entities, or has helped the bank raise equity. Although the present regulatory requirement to maintain stake in DCB Bank at 15% limits the quantum of fresh capital AKFED can infuse to fund growth, CRISIL Ratings believes support will be available if needed. CRISIL Ratings also believes the Reserve Bank of India will not object to AKFED's support to DCB Bank in a distress situation.

 

Given DCB Bank’s demonstrated ability to raise funds, and considering its growth plans, CRISIL Ratings believes healthy capitalisation will be maintained over the medium term.

 

Established market position in SME segment, driven by past record of sustainable and calibrated growth

The bank continues to remain SME focussed with an advances book of Rs 31, 291 crores as on September 30, 2022 with the SME book constituting over 50% ((mortgages (43%) and the SME/MSME book (9%)). The remaining was constituted primarily by Agriculture and inclusive banking (22%), Corporate banking (10%), commercial vehicle (2%), gold loans including co-lending (10%), and other segments (4%).

 

Post the pandemic waves the bank has seen strong rebound in growth with the net advances growing by 18% (year-on-year (y-o-y)) as on September 30, 2022 as against 13% for fiscal 2022 and 2% for fiscal 2021. The constitution of the portfolio however over the years has not changed much. The Bank continues to maintain its focus on the SME businesses in turn garnering expertise and establishing its market position in this segment. CRISIL Ratings believes that the growth momentum shall continue with the bank continuing to focus primarily on the SME segment.

 

* Modest asset quality

The gross non-performing assets (NPAs) for DCB Bank remained improved to 3.9% as on September 30, 2022 (4.3% as on March 31, 2022 and 4.1% as on March 31, 2021). The improvement stemmed post the reopening of the economy post the second wave which has resulted in an improvement in the collection efficiencies across segments. The improvement was witnessed across segments: mortgages (2 year lagged GNPA of 2.8% as on September 30, 2022 as compared to 3.2% as on March 31, 2022) , GNPA of SME/MSME book to 4.9% as on September 30, 2022 (4.9% as on March 31, 2022), that of Agriculture and Inclusive Banking (AIB) to 4.3% as on September 30, 2022 (4.6% as on March 31, 2022) whereas GNPA of gold loans improved to 1.3% as on September 30, 2022 (3.9% as on March 31, 2022).

 

Of the advances, the corporate advances formed 10% of total advances as of September 30, 2022, wherein the exposures are primarily to higher rated corporates, wherein the bank is also able to recover from difficult accounts and is focused on running a shorter tenure book which supports performance of this book.

 

While there was an increase in slippages of the bank in fiscal 2022 and first half of fiscal 2023, it was offset by substantial recoveries and upgrades. Thus, the bank has been able to improve on the recoveries with bulk of the recoveries being cash recoveries. Further, the bank’s funded SMA-0, 1 and 2 exposures combined (for exposures less than Rs 5 crores) too remained below 1% of gross advances as on September 30, 2022. Having said that, the bank has a track record of comfortably managing its asset quality. Therefore, experience of the management, coupled with secured and granular portfolio, should help to restore its asset quality metrics to the pre-pandemic levels. Nevertheless, slippages from the restructured portfolio (which constituted 6% of the gross advances as on September 30, 2022) could also impact asset quality as and when the book comes out of moratorium and remains a key monitorable. 

 

Stable management team

Majority of the top management team at DCB Bank, including the MD and CEO, joined the bank in mid-2009, after the bank was struck with poor asset quality issues. The management has since then sorted out the asset quality issues and adopted a policy of steady growth in secured asset classes, targeting SMEs. The management team has clearly demonstrated high levels of consistency in chalking out and executing policies and growth strategies.

 

Weakness:

Moderate earnings profile, likely to remain muted in the near to medium term

The earnings profile has been moderate amidst high operating expenses in the past, following the branch expansion and investments in technological upgradation. The operating expenses (as a percentage of average total assets) increased to 2.4% in fiscal 2022 (from 2.2% in fiscal 2021) owing to increased hiring, resulting in subdued RoA of 0.7% in fiscal 2022 (0.9% in fiscal 2021). It further increased to 2.7% (annualised) in the first half of fiscal 2023, which was however offset by lower provisioning costs of 0.3% (annualised) resulting in RoA of 0.9% (annualised). The bank has Rs 59 crore of Contingency provision on restructured and stressed assets, Rs 129 crore of floating provisioning which can be used in emergency, Rs 19 crore of specific standard asset provision and Rs 104 crore of standard asset provision as on September 30, 2022.

 

Net interest margin (NIM) improved to 3.4% (annualised) in first half of fiscal 2023 (3.2% in fiscal 2022). Repricing of floating rate loan book provides cushion against the rising cost of deposits. However, rationalization of operating expenses, along with controlled credit cost in steady state scenario, are likely to improve DCB Bank's profitability over the medium to longer term and will remain key monitorables.

 

Average resource profile with relatively lower share of CASA; focus on retail deposits

Deposits have grown at a compounded annual growth rate (CAGR) of 12.5% over fiscals 2017 to 2022, corresponding to 13.0% CAGR in the net advances. The deposit base grew by 16.3% Y-o-Y to Rs 36,960 crore as on September 30, 2022. This was majorly driven by growth in the savings accounts, resulting in improved CASA ratio of 29.3% as on September 30, 2022 (25.4% as on September 30, 2021), which however is still lower than the peer banks.

 

The retail term deposits of the bank have grown at a CAGR of around 11% over fiscals 2017 to 2022. Also, the top 20 depositors’ ratio has also improved to 6.9% as of September 30, 2022, as compared to 14.9% as on March 31, 2018. Furthermore, the retail deposits ratio (defined as Savings Accounts + term deposits with ticket size below Rs 2 crore as a proportion of total deposit base) stood healthy at 67% as on September 2022 (70% as on March 31, 2022). With the newly opened branches achieving scale and the bank’s focus on making its retail deposit base more granular, CRISIL Ratings expects an increase in CASA and small ticket retail deposit base over the medium term.

 

* Modest scale of operations

Scale of operations remains modest, with the bank accounting for a small share of deposits and advances in the banking system, as on September 30, 2022. Amidst the branch expansion in the recent years, the bank now has a network of 410 branches as on September 30, 2022 as compared to 262 as on March 31, 2017.

Liquidity: Strong

The structural liquidity statement as on September 30, 2022, shows positive cumulative mismatches in the buckets upto 3 months and the liquidity coverage ratio stood at 139.33% as on the same date. Further, the bank's liquidity benefits from access to systemic sources, such as the liquidity adjustment facility from RBI, access to the call money market, and refinance limits from sources such as National Housing Bank, Small Industries Development Bank of India and National Bank for Agriculture and Rural Development.

Outlook: Stable

CRISIL Ratings believes DCB Bank’s capitalisation will remain adequate to meet its business growth and manage its asset-related risks.

Rating Sensitivity factors

Upward factors:

  • Substantial ramp up in operations with improvement in asset quality metrics and earnings profile with RoA improving to around 1.5% on a sustained basis
  • Increasing granularity in deposit profile with CASA ratio improving on a sustained basis

 

Downward factors:

  • Significant deterioration in asset quality thereby impacting the earnings profile of the bank
  • Weakening of capital position of the bank with overall Capital adequacy ratio dropping below 17%

About the bank

DCB Bank was incorporated in 1995, by reconstituting the Development Co-operative Bank Ltd (DCBL) to Development Credit Bank Ltd as a joint-stock banking company. In 2014, it got its present name. DCBL was set up in 1981, by amalgamating Ismailia Co-operative Bank Ltd with Masalawalla Co-operative Bank Ltd. AKFED and its Indian associate, Platinum Jubilee Investments, are the largest shareholders in DCB Bank, with combined stake at 14.85% as on September 30, 2022. DCB Bank had 410 branches as on September 30, 2022.

 

AKFED is an international development agency, dedicated to promoting entrepreneurship and building economically sound enterprises in developing economies. AKFED operates as a network of affiliates with more than 90 separate project companies employing over 65,000 people, with revenues of USD 4.5 billion in 2019. AKFED had co-promoted Housing Development Finance Corporation Ltd in India in the late 1970s.

 

For fiscal 2022, DCB Bank’s profit after tax (PAT) was Rs 288 crore on a total income (net of interest expense) of Rs 1,810 crore, as compared to Rs 336 crore and Rs 1,732 crore, respectively, in the previous fiscal. 

 

For the half year ended September 30, 2022, the bank’s PAT was Rs 210 crore on total income (net of interest expense) of Rs 977 crore compared with Rs 99 crore and Rs 851 crore, respectively, in the corresponding period of the previous fiscal.

Key Financial Indicators

As on /for the period ended

 

Half-year ended

September 30, 2022

Year ended March 31, 2022

Year ended March 31, 2021

Total Assets

Rs crore

46,782

44,840

39,602

Total income (net of interest expenses)

Rs crore

977

1,810

1,732

Profit after tax

Rs crore

210

288

336

Gross NPA

%

3.9

4.3

4.1

Overall capital adequacy ratio

%

17.9

18.9

19.7

Return on assets

%

0.9*

0.7

0.9

*annualised

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of Instrument

Date of Allotment

Coupon Rate (%)

Maturity Date

Issue Size (Rs. Cr)

Complexity levels

Rating assigned with Outlook

INE503A08044

Tier II Bonds (Under Basel III)

12-Jan-18

9.85%

12-Jan-28

150

Complex

CRISIL AA-/Stable

NA

Tier II Bonds (Under Basel III)^

NA

NA

NA

300

Complex

CRISIL AA-/Stable

NA

Bank Guarantee*

NA

NA

NA

0.35

Simple

CRISIL A1+

NA

Bank Guarantee**

NA

NA

NA

50

Simple

CRISIL A1+

NA

Bank Guarantee***

NA

NA

NA

100

Simple

CRISIL A1+

NA

Line of Credit

NA

NA

NA

110

Simple

CRISIL A1+

NA

Certificate of deposit

NA

NA

7-365 days

500

Simple

CRISIL A1+

NA

Short-Term Fixed Deposit Programme

NA

NA

Upto 365 days

Programme

Simple

CRISIL A1+

NA

Proposed Short Term Bank Loan Facility

NA

NA

NA

89.65

NA

CRISIL A1+

^Yet to be issued

*Interchangeable with ILC/FLC

**Interchangeable with ILC/FLC/SBLC

***Interchangeable with ILC/FLC/FBG/SBLC

Annexure - Rating History for last 3 Years
  Current 2022 (History) 2021  2020  2019  Start of 2019
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities ST 199.65 CRISIL A1+   -- 24-12-21 CRISIL A1+ 28-12-20 CRISIL A1+ 30-12-19 CRISIL A1+ --
Non-Fund Based Facilities ST 150.35 CRISIL A1+   -- 24-12-21 CRISIL A1+ 28-12-20 CRISIL A1+   -- --
Certificate of Deposits ST 500.0 CRISIL A1+   -- 24-12-21 CRISIL A1+ 28-12-20 CRISIL A1+ 30-12-19 CRISIL A1+ CRISIL A1+
Short Term Fixed Deposits ST 0.0 CRISIL A1+   -- 24-12-21 CRISIL A1+ 28-12-20 CRISIL A1+ 30-12-19 CRISIL A1+ CRISIL A1+
Tier II Bond LT 300.0 CRISIL AA-/Stable   --   --   --   -- --
Tier II Bonds (Under Basel III) LT 150.0 CRISIL AA-/Stable   -- 24-12-21 CRISIL AA-/Stable 28-12-20 CRISIL AA-/Stable 30-12-19 CRISIL AA-/Stable CRISIL AA-/Stable
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Bank Guarantee& 50 Bank of India CRISIL A1+
Bank Guarantee^ 0.35 Central Bank Of India CRISIL A1+
Bank Guarantee% 100 Canara Bank CRISIL A1+
Line of Credit 10 Central Bank Of India CRISIL A1+
Line of Credit 100 Canara Bank CRISIL A1+
Proposed Short Term Bank Loan Facility 89.65 Not Applicable CRISIL A1+
& - Interchangeable with ILC/FLC/SBLC
^ - Interchangeable with ILC/FLC
% - Interchangeable with ILC/FLC/FBG/SBLC
Criteria Details
Links to related criteria
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Banks and Financial Institutions
CRISILs Criteria for rating short term debt
Rating criteria for Basel III - compliant non-equity capital instruments

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Krishnan Sitaraman
Senior Director and Deputy Chief Ratings Officer
CRISIL Ratings Limited
D:+91 22 3342 8070
krishnan.sitaraman@crisil.com


Ajit Velonie
Director
CRISIL Ratings Limited
D:+91 22 4097 8209
ajit.velonie@crisil.com


MEERA JAYENDRABHAI THAKRAR
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 22 3342 3000
MEERA.THAKRAR@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html